Intrinsic Value

Merck & Co., Inc. (MRK)

$112.52

+1.59 (+1.43%)

Enterprise Value 532,468.66
Net Debt 17,997
Equity Value 514,471.66
Shares Outstanding 2,542
Equity Value Per Share 202.39



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt