Intrinsic Value

Merck & Co., Inc. (MRK)

$125.78

+0.55 (+0.44%)

Enterprise Value 188,473.46
Net Debt 29,359
Equity Value 159,114.46
Shares Outstanding 2,547
Equity Value Per Share 62.47



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt