Intrinsic Value

Marathon Oil Corporation (MRO)

$27.4

-0.28 (-1.01%)

Enterprise Value -5,077.73
Net Debt 5,273
Equity Value -10,350.73
Shares Outstanding 608
Equity Value Per Share -17.02



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt