Intrinsic Value

Merus N.V. (MRUS)

$41.97

+1.15 (+2.82%)

Enterprise Value -2,432.70
Net Debt -192.88
Equity Value -2,239.82
Shares Outstanding 51.61
Equity Value Per Share -43.40



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt