Intrinsic Value

Meritor, Inc. (MTOR)

$36.5

+0.01 (+0.03%)

Enterprise Value 3,890.21
Net Debt 926
Equity Value 2,964.21
Shares Outstanding 72.80
Equity Value Per Share 40.72



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt