Intrinsic Value

Navient Corporation (NAVI)

$16.74

-0.46 (-2.67%)

Enterprise Value -715,160.40
Net Debt 75,816
Equity Value -790,976.40
Shares Outstanding 157
Equity Value Per Share -5,038.07



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt