Intrinsic Value

Navient Corporation (NAVI)

$16.6

+0.02 (+0.12%)

Enterprise Value -531,428.27
Net Debt 54,835
Equity Value -586,263.27
Shares Outstanding 123
Equity Value Per Share -4,766.37



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt