Intrinsic Value

Navient Corporation (NAVI)

$13.92

+0.72 (+5.45%)

Enterprise Value -643,661.35
Net Debt 75,816
Equity Value -719,477.35
Shares Outstanding 157
Equity Value Per Share -4,582.66



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt