Intrinsic Value

NewAge, Inc. (NBEV)

$0.0935

-0.03 (-25.20%)

Enterprise Value -66,864.90
Net Debt -9.51
Equity Value -66,855.39
Shares Outstanding 96.35
Equity Value Per Share -693.89



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt