Intrinsic Value

National CineMedia, Inc. (NCMI)

$4.57

+0.03 (+0.66%)

Enterprise Value 177.71
Net Debt -21.60
Equity Value 199.31
Shares Outstanding 48.57
Equity Value Per Share 4.10



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt