Intrinsic Value

NIO Inc. (NIO)

$4

+0.20 (+5.26%)

Enterprise Value -10,362,952.54
Net Debt 17,444.23
Equity Value -10,380,396.76
Shares Outstanding 1,700.20
Equity Value Per Share -6,105.38



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt