Intrinsic Value

Navios Maritime Holdings Inc. (NM)

$2.27

-0.02 (-0.87%)

Enterprise Value 398.09
Net Debt 618
Equity Value -219.91
Shares Outstanding 22.84
Equity Value Per Share -9.63



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt