Intrinsic Value

NetEase, Inc. (NTES)

$93.51

+1.01 (+1.09%)

Enterprise Value 400,810.49
Net Debt 2,641.67
Equity Value 398,168.82
Shares Outstanding 673.50
Equity Value Per Share 591.20



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt