Intrinsic Value

Northwest Bancshares, Inc. (NWBI)

$13.925

+0.24 (+1.72%)

Enterprise Value 3,874.48
Net Debt -887.54
Equity Value 4,762.02
Shares Outstanding 125.23
Equity Value Per Share 38.03



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt