Intrinsic Value

NorthWestern Corporation (NWE)

$50.68

+0.23 (+0.46%)

Enterprise Value 946.55
Net Debt 2,784.22
Equity Value -1,837.67
Shares Outstanding 60.48
Equity Value Per Share -30.39



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt