Intrinsic Value

NXP Semiconductors N.V. (NXPI)

$175.84

+11.15 (+6.77%)

Enterprise Value 368,415.95
Net Debt 7,742
Equity Value 360,673.95
Shares Outstanding 275.65
Equity Value Per Share 1,308.47



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt