Intrinsic Value

NXP Semiconductors N.V. (NXPI)

$147.51

-3.50 (-2.32%)

Enterprise Value 335,446.25
Net Debt 7,742
Equity Value 327,704.25
Shares Outstanding 268.55
Equity Value Per Share 1,220.30



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt