Intrinsic Value

Nexstar Media Group, Inc. (NXST)

$164.11

+1.00 (+0.61%)

Enterprise Value 31,018.66
Net Debt 6,983
Equity Value 24,035.66
Shares Outstanding 35.83
Equity Value Per Share 670.75



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt