Intrinsic Value

Nexstar Media Group, Inc. (NXST)

$195.84

+1.81 (+0.93%)

Enterprise Value 62,469.41
Net Debt 7,267.10
Equity Value 55,202.31
Shares Outstanding 46.72
Equity Value Per Share 1,181.56



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt