Intrinsic Value

Nxt-ID, Inc. (NXTD)

$2.42

-0.13 (-5.10%)

Enterprise Value -21.90
Net Debt -11.98
Equity Value -9.92
Shares Outstanding 6.31
Equity Value Per Share -1.57



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt