Intrinsic Value

The ODP Corporation (ODP)

$51.39

-0.04 (-0.08%)

Enterprise Value 3,299.36
Net Debt 844
Equity Value 2,455.36
Shares Outstanding 40
Equity Value Per Share 61.38



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt