Intrinsic Value

Omnicell, Inc. (OMCL)

$29.29

+2.12 (+7.80%)

Enterprise Value 741.73
Net Debt 113.11
Equity Value 628.62
Shares Outstanding 45.21
Equity Value Per Share 13.90



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt