Intrinsic Value

Odyssey Marine Exploration, Inc. (OMEX)

$4.045

+0.04 (+0.87%)

Enterprise Value -33.90
Net Debt 45.62
Equity Value -79.52
Shares Outstanding 17.31
Equity Value Per Share -4.59



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt