Intrinsic Value

OptiNose, Inc. (OPTN)

$1.14

+0.13 (+12.87%)

Enterprise Value -3,161.96
Net Debt 58.06
Equity Value -3,220.02
Shares Outstanding 112.08
Equity Value Per Share -28.73



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt