Intrinsic Value

Orange S.A. (ORAN)

$11.65

-0.13 (-1.10%)

Enterprise Value 209,114.02
Net Debt 47,032
Equity Value 162,082.02
Shares Outstanding 2,660.52
Equity Value Per Share 60.92



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt