Intrinsic Value

Pan American Silver Corp. (PAAS)

$18.62

+0.01 (+0.00%)

Enterprise Value 3,950.62
Net Debt 402
Equity Value 3,548.62
Shares Outstanding 326.54
Equity Value Per Share 10.87



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt