Intrinsic Value

Palo Alto Networks, Inc. (PANW)

$281.14

+3.81 (+1.37%)

Enterprise Value -29,000.72
Net Debt 1,135.40
Equity Value -30,136.12
Shares Outstanding 342.30
Equity Value Per Share -88.04



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt