Intrinsic Value

Pro-Dex, Inc. (PDEX)

$17.66

+0.21 (+1.20%)

Enterprise Value 81.29
Net Debt 11.86
Equity Value 69.44
Shares Outstanding 3.64
Equity Value Per Share 19.09



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt