Intrinsic Value

PepsiCo, Inc. (PEP)

$175.635

+0.06 (+0.03%)

Enterprise Value 276,979.54
Net Debt 34,950
Equity Value 242,029.54
Shares Outstanding 1,383
Equity Value Per Share 175.00



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt