Intrinsic Value

The Progressive Corporation (PGR)

$212.2

-1.82 (-0.85%)

Enterprise Value 217,035.86
Net Debt 6,966.20
Equity Value 210,069.66
Shares Outstanding 587.50
Equity Value Per Share 357.57



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt