Intrinsic Value

Koninklijke Philips N.V. (PHG)

$20.72

-0.25 (-1.19%)

Enterprise Value 22,432.32
Net Debt 5,744
Equity Value 16,688.32
Shares Outstanding 958.45
Equity Value Per Share 17.41



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt