Intrinsic Value

Phunware, Inc. (PHUN)

$6.285

+0.14 (+2.37%)

Enterprise Value -48.25
Net Debt 2.66
Equity Value -50.91
Shares Outstanding 3.85
Equity Value Per Share -13.24



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt