Intrinsic Value

PHX Energy Services Corp. (PHX.TO)

$9.16

-0.06 (-0.65%)

Enterprise Value -215.64
Net Debt 28.34
Equity Value -243.98
Shares Outstanding 52.71
Equity Value Per Share -4.63



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt