Intrinsic Value

PRA Group, Inc. (PRAA)

$25.09

+1.42 (+6.00%)

Enterprise Value 3,375.30
Net Debt 2,966.47
Equity Value 408.83
Shares Outstanding 39.18
Equity Value Per Share 10.44



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt