Intrinsic Value

Puyi Inc. (PUYI)

$8.96

+2.27 (+33.93%)

Enterprise Value -346.36
Net Debt -150
Equity Value -196.36
Shares Outstanding 60.31
Equity Value Per Share -3.26



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt