Intrinsic Value

Rogers Communications Inc. (RCI)

$38.43

+0.52 (+1.37%)

Enterprise Value 215,913.39
Net Debt 44,398
Equity Value 171,515.39
Shares Outstanding 524
Equity Value Per Share 327.32



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt