Intrinsic Value

Repligen Corporation (RGEN)

$165.66

-2.20 (-1.31%)

Enterprise Value -260.31
Net Debt -39.52
Equity Value -220.79
Shares Outstanding 56.38
Equity Value Per Share -3.92



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt