Intrinsic Value

Silvercrest Asset Management Group ... (SAMG)

$15.74

+0.61 (+4.03%)

Enterprise Value 396.25
Net Debt -40.97
Equity Value 437.22
Shares Outstanding 9.46
Equity Value Per Share 46.20



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt