Intrinsic Value

Service Corporation International (SCI)

$57.74

-0.26 (-0.45%)

Enterprise Value 28,187.94
Net Debt 3,792.96
Equity Value 24,394.97
Shares Outstanding 178.99
Equity Value Per Share 136.29



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt