Intrinsic Value

Service Corporation International (SCI)

$71.5

+0.52 (+0.73%)

Enterprise Value 15,879.08
Net Debt 4,581.33
Equity Value 11,297.75
Shares Outstanding 152.35
Equity Value Per Share 74.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt