Intrinsic Value

Schrödinger, Inc. (SDGR)

$23.68

+0.49 (+2.11%)

Enterprise Value -5,023.33
Net Debt -33.18
Equity Value -4,990.15
Shares Outstanding 74.99
Equity Value Per Share -66.55



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt