Intrinsic Value

Origin Agritech Limited (SEED)

$3.36

+0.18 (+5.66%)

Enterprise Value -322.63
Net Debt -23.47
Equity Value -299.16
Shares Outstanding 6.55
Equity Value Per Share -45.70



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt