Intrinsic Value

Silvergate Capital Corporation (SI)

$1.25

0.00 (0.00%)

Enterprise Value 164,434.86
Net Debt 3,744.42
Equity Value 160,690.44
Shares Outstanding 31.55
Equity Value Per Share 5,094.01



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt