Intrinsic Value

The Scotts Miracle-Gro Company (SMG)

$67.75

+0.09 (+0.13%)

Enterprise Value 4,493.98
Net Debt 2,577.80
Equity Value 1,916.18
Shares Outstanding 56
Equity Value Per Share 34.22



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt