Intrinsic Value

SunOpta Inc. (SOY.TO)

$9.13

+0.20 (+2.24%)

Enterprise Value -15.98
Net Debt 378.83
Equity Value -394.81
Shares Outstanding 114.23
Equity Value Per Share -3.46



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt