Intrinsic Value

The Stephan Co. (SPCO)

$1.85

+0.05 (+2.78%)

Enterprise Value -49.59
Net Debt -1.09
Equity Value -48.50
Shares Outstanding 4.05
Equity Value Per Share -11.98



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt