Intrinsic Value

Sportsman's Warehouse Holdings, Inc... (SPWH)

$3.06

-0.02 (-0.65%)

Enterprise Value -386.17
Net Debt 492.96
Equity Value -879.12
Shares Outstanding 37.49
Equity Value Per Share -23.45



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt