Intrinsic Value

Superior Industries International, ... (SUP)

$3.7

-0.06 (-1.60%)

Enterprise Value 994.81
Net Debt 424.33
Equity Value 570.48
Shares Outstanding 27.88
Equity Value Per Share 20.46



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt