Intrinsic Value

Software Acquisition Group Inc. III (SWAG)

$1.12

-0.08 (-6.50%)

Enterprise Value -67.16
Net Debt -6.66
Equity Value -60.50
Shares Outstanding 29.45
Equity Value Per Share -2.05



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt