Intrinsic Value

Southwestern Energy Company (SWN)

$6.55

+0.43 (+7.03%)

Enterprise Value -368,945.84
Net Debt 5,583
Equity Value -374,528.84
Shares Outstanding 573.89
Equity Value Per Share -652.61



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt