Intrinsic Value

Southwestern Energy Company (SWN)

$7.65

+0.06 (+0.79%)

Enterprise Value 44,710
Net Debt 4,077
Equity Value 40,633
Shares Outstanding 1,103.41
Equity Value Per Share 36.83



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt