Intrinsic Value

AT&T Inc. (T)

$16.51

+0.18 (+1.10%)

Enterprise Value 791,675.16
Net Debt 148,177
Equity Value 643,498.16
Shares Outstanding 7,258
Equity Value Per Share 88.66



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt