Intrinsic Value

Tidewater Inc. (TDW)

$92.67

-1.40 (-1.49%)

Enterprise Value -3,142.81
Net Debt 465.86
Equity Value -3,608.66
Shares Outstanding 52.94
Equity Value Per Share -68.17



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt