Intrinsic Value

Tarena International, Inc. (TEDU)

$1.13

+0.13 (+13.00%)

Enterprise Value 212,466.95
Net Debt 62.47
Equity Value 212,404.48
Shares Outstanding 57,730.67
Equity Value Per Share 3.68



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt