Intrinsic Value

Telos Corporation (TLS)

$3.52

+0.03 (+0.86%)

Enterprise Value -297.16
Net Debt -87.79
Equity Value -209.37
Shares Outstanding 69.26
Equity Value Per Share -3.02



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt