Intrinsic Value

Tencent Music Entertainment Group (TME)

$13.17

-0.17 (-1.27%)

Enterprise Value 75,387
Net Debt -7,519
Equity Value 82,906
Shares Outstanding 1,584.19
Equity Value Per Share 52.33



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt