Intrinsic Value

TSR, Inc. (TSRI)

$7.1675

-0.04 (-0.59%)

Enterprise Value -22.61
Net Debt -5.78
Equity Value -16.82
Shares Outstanding 1.96
Equity Value Per Share -8.57



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt